The municipality as put out a new information titled Public Information Communication in response to the flyer in this weeks papers from the ratepayers: Which is available at the following address.
http://www.town.crowsnestpass.ab.ca/
In response to some of the numbers being thrown around I would provide the following:
General Municipal Taxes
Rate Payers Interpretation:
TAXES have increased “$387, 331 per year.”
Municipal Fact:
Municipal Tax Levies: Year
|
Tax Levy
(NET of *ASFF, CNP Senior Housing Requisitions)
|
Increase from prior year
|
% increase from prior year
|
Budget - 2014
|
$6,951,421
|
$ 96,045
|
1.4%
|
Budget - 2013
|
$6,855,376
|
$ 35,224
|
0.52%
|
2012
|
$6,820,152
|
$264,162
|
4.0%
|
2011
|
$6,555,990
|
$123,169
|
1.91%
|
2010
|
$6,432,821
|
$ 72,806
|
1.14%
|
2009
|
$6,360,015
|
$ 82,326
|
1.31%
|
2008
|
$6,277,689
|
$802,535
|
14.65%
|
|
|
Note: In 2010 we paid $6,432,821 in 2012 we will pay $6,820,152 a difference of $387,331, we are now paying in 2012 $387,331 more per year (2012) than we did in 2010.
Utility Bills
Utility Rate Summary 2007-2014:
|
Water
|
Waste Water
|
Solid Waste
|
Recycling
|
Total
|
Annual $ increase
|
Annual % increase
|
Budget 2014
|
$1,055,060
|
$714,777
|
$640,818
|
$97,576
|
$2,508,231
|
$85,365
|
3.50%
|
Budget 2013
|
$1,008,135
|
$676,338
|
$640,818
|
$97,576
|
$2,422,867
|
$70,415
|
2.90%
|
Budget 2012
|
$963,757
|
$650,301
|
$640,818
|
$97,576
|
$2,352,452
|
$57,052
|
2.90%
|
2011
|
$937,684
|
$637,299
|
$622,841
|
$97,576
|
$2,295,400
|
$133,291
|
6.16%
|
2010
|
$853,273
|
$590,585
|
$621,071
|
$97,180
|
$2,162,109
|
$188,078
|
9.50%
|
2009
|
$744,163
|
$567,529
|
$565,140
|
$97,199
|
$1,974,031
|
$39,044
|
2.01%
|
2008
|
$742,073
|
$537,322
|
$560,209
|
$95,383
|
$1,934,987
|
$75,761
|
4.0 7%
|
| | | | | | | | | | | | | |
Note: By the municipalities numbers the cost of utilities will jump $190,343 in 2012 versus 2010.
The utility number presented here for 2012 is also $33,000 lower than a previous number provided by the municipality.
Municipal Fact:
- Since 2008 the Municipality has increased the Franchise Fees received from ATCO and Fortis from $271,037 to $569,749 to generate revenues and reduce the impact on mill rate increases and as well to establish reserve funds. This is not a fact nowhere on their chart do I see the number $271,037 under Franchise Fees.
|
Note: The Franchise Fees were $250,000 in 2008 and went to $569,749 in 2012 with a proposed increase to $906,694 in 2013.
|
Taxes, Utilities and Franchise Fees:
Rate Payers Interpretation:
“Taxes, Utilities and Franchise Fees come to a total of $900,029 per year more. That will transfer $1,400,000 more a year from the Taxpayers pockets to the Municipality versus 2010”.
Municipal Fact:
Summary of Revenues Generated from Tax Levy, Utilities and Franchise Fees: Year
|
Tax Levy
(NET of *ASFF, CNP Senior Housing Requisitions)
|
Utility Levies
|
Franchise Fees
|
Total Revenue
|
Annual $ Increase
|
Annual % increase
|
Budget - 2014
|
$6,951,421
|
$2,508,231
|
$906,694
|
$10,366,346
|
$181,409
|
1.78%
|
Budget - 2013
|
$6,855,376
|
$2,422,867
|
$906,694
|
$10.184.937
|
$442,584
|
4.34%
|
2012
|
$6,820,152
|
$2,352,452
|
$569,749
|
$ 9,742,353
|
$516,675
|
5.30%
|
2011
|
$6,555,990
|
$2,295,400
|
$374,288
|
$ 9,225,678
|
$335,197
|
3.77%
|
2010
|
$6,432,821
|
$2,162,109
|
$295,551
|
$ 8,890,481
|
$260,138
|
3.01%
|
2009
|
$6,360,015
|
$1,974,031
|
$296,297
|
$ 8,630,343
|
$167,667
|
1.98%
|
2008
|
$6,277,689
|
$1,934,987
|
$250,000
|
$ 8,462,676
|
$878,296
|
11.58%
|
|
|
|
|
|
| | | | | | | | | | |
Note:2010 Total Revenue $8,890,481 2013 Total Revenue $10,184,937 a difference of $1,294,456 that will go from the taxpayers pockets to the municipality. (This number does not include the $33,000 in addition utility costs shown previously)
Municipal Staffing
Rate Payers Interpretation:
“At the date of the last election there were 19 employees in the Municipal Office (Administrators and Staff) Today that number is 25. “
Municipal Fact:
- Wages for Hourly positions are driven by the negotiations of the Union Collective Agreement while Management wages are set based on surveys assembled and distributed to municipalities by AAMDC (Alberta Association of Municipal Districts and Counties) and AUMA (Alberta Urban Municipalities Association).
- In 2011 a new Corporate structure was established that added one new position to administration. Currently the Municipality’s administrative structure includes a CAO, three Directors and three Managers overseeing the areas of Finance and Corporate Services, Planning, Engineering and Operations and Protective and Community Services. Currently two of the three manager positions are vacant while recruiting for suitable applicants takes place.
Positions:
|
# of Positions on October 2010
|
# of Positions on October 2012
|
Administrative Positions
|
6
|
7
|
Municipal Inside (office) Union Positions
|
10
|
13
|
Total Positions in Municipal Office
|
16
|
20
|
Municipal Outside Union Positions
|
33
|
37
|
Total Municipal Administration, Inside (office) and Outside Union Positions
|
49
|
57
|
Non Union Positions:
|
Library
|
4
|
3
|
Pool Seasonal (May-August)
|
17 (May-August)
|
16 (May –August)
|
Ski Hill (November-April)
|
42 (39 November-April)
(3 Full Time)
|
42 (39 November-April)
|
Note: The ratepayers argued that there was a difference of 6 employees between 2010 and 2012 the municipality now shows an actual staff difference of 8. I wonder in the municipal numbers if they are including positions that have been moved from the office to other locations now placed in the outside (Building Inspector, Commumity Peace Officer/Bylaw). In addition there is a position in the office that as been vacant for at least two months is that being factored in.
Note:Ratepayers Flyer comes out on Tuesday/Wednesday by Friday Municipality realises all kinds of numbers, a lot of this information was requested by the ratepayers back in early August they were not provided until October 9th.
What's even more amazing is seeing all of these numbers put together virtually over night yet the numbers for one short weekend event in July can not be put together in three months.